Annual report pursuant to Section 13 and 15(d)

Fair Value Measurements (Tables)

v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis as of December 31, 2022 and 2021 were as follows (in thousands):

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

Description

 

December 31, 2022

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

167,467

 

 

$

167,467

 

 

 

 

 

 

 

Corporate debt securities - due in one year or less

 

 

22,320

 

 

 

 

 

 

22,320

 

 

 

 

Commercial paper

 

 

2,491

 

 

 

 

 

 

2,491

 

 

 

 

Municipal bonds

 

 

6,038

 

 

 

 

 

 

6,038

 

 

 

 

US Treasury obligation - due in one year or less

 

 

3,988

 

 

 

3,988

 

 

 

 

 

 

 

Total

 

$

202,304

 

 

$

171,455

 

 

$

30,849

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

$

24,472

 

 

$

 

 

$

 

 

$

24,472

 

Total

 

$

24,472

 

 

$

 

 

$

 

 

$

24,472

 

 

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

Description

 

December 31, 2021

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

57,213

 

 

$

57,213

 

 

$

 

 

$

 

Money market funds

 

 

35,089

 

 

 

35,089

 

 

 

 

 

 

 

Corporate debt securities - due in one year or less

 

 

30,088

 

 

 

 

 

 

30,088

 

 

 

 

US Treasury obligation - due in one year or less

 

 

7,979

 

 

 

7,979

 

 

 

 

 

 

 

US Treasury obligation - due in more than one year to five years

 

 

3,986

 

 

 

3,986

 

 

 

 

 

 

 

Corporate debt securities - due in more than one year to five years

 

 

9,052

 

 

 

 

 

 

9,052

 

 

 

 

Total

 

$

143,407

 

 

$

104,267

 

 

$

39,140

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

$

3,029

 

 

$

 

 

$

 

 

$

3,029

 

Total

 

$

3,029

 

 

$

 

 

$

 

 

$

3,029

 

 

Summary of Assumptions Used to Record Fair Value of Warrants

A summary of the Black Scholes pricing model assumptions used to record the fair value of the warrants is as follows:

 

 

December 31, 2022

 

 

 

December 31, 2021

Stock price

 

$

3.59

 

 

 

$

3.26

 

 

Average risk-free interest rate

 

 

4.02

 

%

 

 

1.11

 

%

Dividend yield

 

 

 

 

 

 

 

 

Average expected life (in years)

 

 

4.67

 

 

 

 

3.94

 

 

Average expected volatility

 

 

86.79

 

%

 

 

81.14

 

%

Summary of Changes in Level 3 Warrant Liabilities Measured at Fair Value on Recurring Basis

The following table reflects the change in the Company’s Level 3 Warrant liabilities for the years ended December 31, 2022 and 2021 (in thousands):

 

 

 

December 31, 2022

 

 

 

December 31, 2021

 

Fair value of warrant liabilities as of beginning of year

 

$

3,029

 

 

 

$

19,711

 

Warrants issued in connection with 2022 Private Placement

 

 

64,664

 

 

 

 

 

Change in fair value

 

 

(43,221

)

 

 

 

(16,682

)

Fair value of warrant liabilities as of end of year

 

$

24,472

 

 

 

$

3,029