Annual report pursuant to Section 13 and 15(d)

Fair Value Measurements

v3.20.4
Fair Value Measurements
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements

5. Fair Value Measurements

Assets and liabilities measured at fair value on a recurring basis as of December 31, 2020 and 2019 were as follows (in thousands):

 

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

Description

 

December 31, 2020

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market funds

 

$

173,984

 

 

$

173,984

 

 

$

 

 

$

 

 

 

$

173,984

 

 

$

173,984

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

19,711

 

 

$

 

 

$

 

 

$

19,711

 

 

 

$

19,711

 

 

$

 

 

$

 

 

$

19,711

 

 

 

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

Description

 

December 31, 2019

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and money market funds

 

$

29,441

 

 

$

29,441

 

 

$

 

 

$

 

Overnight repurchase agreements

 

 

12,000

 

 

 

 

 

 

12,000

 

 

 

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury obligations

 

 

49,975

 

 

 

49,975

 

 

 

 

 

 

 

 

 

$

91,416

 

 

$

79,416

 

 

$

12,000

 

 

$

 

 

Assumptions Used in Determining Fair Value of Warrants

 

The Company issued Warrants in connection with private placement on December 8, 2020 (see Note 11). In the event of certain fundamental transactions involving the Company, the Warrant holders may require the Company to make a payment based on a Black-Scholes valuation, using specified inputs; therefore, these Warrants were accounted as liabilities.  The Company recorded the fair value of the Warrants upon issuance using the Black-Scholes valuation model and is required to revalue the Warrants at each reporting date with any changes in fair value recorded on our statement of operations. The valuation of the Warrants is considered under Level 3 of the fair value hierarchy and influenced by the fair value of the underlying common stock of the Company.

 

A summary of the Black Scholes pricing model assumptions used to record the fair value of the warrants is as follows:

 

 

 

Issued on December 8, 2020

 

December 31, 2020

Risk-free interest rate

 

 

0.39

 

%

 

 

0.35

 

%

Dividend yield

 

 

 

 

 

 

 

 

Expected life (in years)

 

 

5.00

 

 

 

 

4.94

 

 

Expected volatility

 

 

82.08

 

%

 

 

82.66

 

%

 

Changes in Level 3 Liabilities Measured at Fair Value on a Recurring Basis

 

The following table reflects the change in the Company’s Level 3 Warrant liability for the year ended December 31, 2020 (in thousands):

 

 

 

 

 

 

Warrant liability

 

Fair value as of December 31, 2019

 

 

 

 

$

 

Warrants issued in connection with private placement

 

 

 

 

 

19,336

 

Change in fair value

 

 

 

 

 

375

 

Fair value as of December 31, 2020

 

 

 

 

$

19,711