Annual report pursuant to Section 13 and 15(d)

Fair Value Measurements (Tables)

v3.22.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis as of December 31, 2021 and 2020 were as follows (in thousands):

 

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

Description

 

December 31, 2021

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

57,213

 

 

$

57,213

 

 

$

 

 

$

 

Money market funds

 

 

35,089

 

 

 

35,089

 

 

 

 

 

 

 

Corporate debt securities - due in one year or less

 

 

30,088

 

 

 

 

 

 

30,088

 

 

 

 

US Treasury obligation - due in one year or less

 

 

7,979

 

 

 

7,979

 

 

 

 

 

 

 

US Treasury obligation - due in more than one year to five years

 

 

3,986

 

 

 

3,986

 

 

 

 

 

 

 

Corporate debt securities - due in more than one year to five years

 

 

9,052

 

 

 

 

 

 

9,052

 

 

 

 

Total

 

$

143,407

 

 

$

104,267

 

 

$

39,140

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

3,029

 

 

$

 

 

$

 

 

$

3,029

 

Total

 

$

3,029

 

 

$

 

 

$

 

 

$

3,029

 

 

 

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

Description

 

December 31, 2020

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

47,579

 

 

$

47,579

 

 

$

 

 

$

 

Money market funds

 

 

126,405

 

 

 

126,405

 

 

 

 

 

 

 

Total

 

$

173,984

 

 

$

173,984

 

 

$

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

19,711

 

 

$

 

 

$

 

 

$

19,711

 

Total

 

$

19,711

 

 

$

 

 

$

 

 

$

19,711

 

Summary of Assumptions Used to Record Fair Value of Warrants

A summary of the Black Scholes pricing model assumptions used to record the fair value of the warrants is as follows:

 

 

 

December 31, 2021

 

 

 

December 31, 2020

Stock price

 

$

3.26

 

 

 

$

10.85

 

 

Risk-free interest rate

 

 

1.11

 

%

 

 

0.35

 

%

Dividend yield

 

 

 

 

 

 

 

 

Expected life (in years)

 

 

3.94

 

 

 

 

4.94

 

 

Expected volatility

 

 

81.14

 

%

 

 

82.66

 

%

Summary of Changes in Level 3 Warrant Liability Measured at Fair Value on Recurring Basis

The following table reflects the change in the Company’s Level 3 Warrant liability for the years ended December 31, 2021 and December 31, 2020 (in thousands):

 

 

 

December 31, 2021

 

 

 

December 31, 2020

 

Fair value of warrant liability as of beginning of year

 

$

19,711

 

 

 

$

19,336

 

Change in fair value

 

 

(16,682

)

 

 

 

375

 

Fair value of warrant liability as of end of year

 

$

3,029

 

 

 

$

19,711