Annual report pursuant to Section 13 and 15(d)

Fair Value Measurements

v3.22.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

5. Fair Value Measurements

Assets and liabilities measured at fair value on a recurring basis as of December 31, 2021 and 2020 were as follows (in thousands):

 

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

Description

 

December 31, 2021

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

57,213

 

 

$

57,213

 

 

$

 

 

$

 

Money market funds

 

 

35,089

 

 

 

35,089

 

 

 

 

 

 

 

Corporate debt securities - due in one year or less

 

 

30,088

 

 

 

 

 

 

30,088

 

 

 

 

US Treasury obligation - due in one year or less

 

 

7,979

 

 

 

7,979

 

 

 

 

 

 

 

US Treasury obligation - due in more than one year to five years

 

 

3,986

 

 

 

3,986

 

 

 

 

 

 

 

Corporate debt securities - due in more than one year to five years

 

 

9,052

 

 

 

 

 

 

9,052

 

 

 

 

Total

 

$

143,407

 

 

$

104,267

 

 

$

39,140

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

3,029

 

 

$

 

 

$

 

 

$

3,029

 

Total

 

$

3,029

 

 

$

 

 

$

 

 

$

3,029

 

 

 

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

Description

 

December 31, 2020

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

47,579

 

 

$

47,579

 

 

$

 

 

$

 

Money market funds

 

 

126,405

 

 

 

126,405

 

 

 

 

 

 

 

Total

 

$

173,984

 

 

$

173,984

 

 

$

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

19,711

 

 

$

 

 

$

 

 

$

19,711

 

Total

 

$

19,711

 

 

$

 

 

$

 

 

$

19,711

 

 

Assumptions Used in Determining Fair Value of Warrants

 

The Company issued Warrants in connection with private placement on December 8, 2020 (see Note 11). In the event of certain fundamental transactions involving the Company, the Warrant holders may require the Company to make a payment based on a Black-Scholes valuation, using specified inputs; therefore, these Warrants were accounted as liabilities. The Company recorded the fair value of the Warrants upon issuance using the Black-Scholes valuation model and is required to revalue the Warrants at each reporting date with any changes in fair value recorded on our statement of operations. The valuation of the Warrants is considered under Level 3 of the fair value hierarchy and influenced by the fair value of the underlying common stock of the Company.

 

A summary of the Black Scholes pricing model assumptions used to record the fair value of the warrants is as follows:

 

 

 

December 31, 2021

 

 

 

December 31, 2020

Stock price

 

$

3.26

 

 

 

$

10.85

 

 

Risk-free interest rate

 

 

1.11

 

%

 

 

0.35

 

%

Dividend yield

 

 

 

 

 

 

 

 

Expected life (in years)

 

 

3.94

 

 

 

 

4.94

 

 

Expected volatility

 

 

81.14

 

%

 

 

82.66

 

%

 

 

Changes in Level 3 Liabilities Measured at Fair Value on a Recurring Basis

 

The following table reflects the change in the Company’s Level 3 Warrant liability for the years ended December 31, 2021 and December 31, 2020 (in thousands):

 

 

 

December 31, 2021

 

 

 

December 31, 2020

 

Fair value of warrant liability as of beginning of year

 

$

19,711

 

 

 

$

19,336

 

Change in fair value

 

 

(16,682

)

 

 

 

375

 

Fair value of warrant liability as of end of year

 

$

3,029

 

 

 

$

19,711