Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements

v3.21.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

5. Fair Value Measurements

Assets and liabilities measured at fair value on a recurring basis as of March 31, 2021 and December 31, 2020 were as follows (in thousands):

 

 

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

Description

 

March 31, 2021

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

130,737

 

 

$

130,737

 

 

$

 

 

$

 

Money market funds

 

 

91,405

 

 

 

91,405

 

 

 

 

 

 

 

 

 

$

222,142

 

 

$

222,142

 

 

$

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

12,041

 

 

$

 

 

$

 

 

$

12,041

 

 

 

$

12,041

 

 

$

 

 

$

 

 

$

12,041

 

 

 

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

Description

 

December 31, 2020

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

47,579

 

 

$

47,579

 

 

$

 

 

$

 

Money market funds

 

 

126,405

 

 

 

126,405

 

 

 

 

 

 

 

 

 

$

173,984

 

 

$

173,984

 

 

$

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

19,711

 

 

$

 

 

$

 

 

$

19,711

 

 

 

$

19,711

 

 

$

 

 

$

 

 

$

19,711

 

 

Assumptions Used in Determining Fair Value of Warrants

 

The Company issued warrants to purchase an aggregate of up to 2,828,125 shares of common stock in connection with a private placement on December 8, 2020 (see Note 10) (the “Warrants”). In the event of certain fundamental transactions involving the Company, the Warrant holders may require the Company to make a payment based on a Black-Scholes valuation, using specified inputs; therefore, the Warrants were accounted for as liabilities.  The Company recorded the fair value of the Warrants upon issuance using the Black-Scholes valuation model and is required to revalue the Warrants at each reporting date with any changes in fair value recorded on our statement of operations. The valuation of the Warrants is considered under Level 3 of the fair value hierarchy and influenced by the fair value of the underlying common stock of the Company.

 

A summary of the Black Scholes pricing model assumptions used to record the fair value of the Warrants is as follows:

 

 

March 31, 2021

 

 

 

December 31, 2020

Risk-free interest rate

 

 

0.83

 

%

 

 

0.35

 

%

Dividend yield

 

 

 

 

 

 

 

 

Expected life (in years)

 

 

4.69

 

 

 

 

4.94

 

 

Expected volatility

 

 

83.57

 

%

 

 

82.66

 

%

 

Changes in Level 3 Liabilities Measured at Fair Value on a Recurring Basis

 

The following table reflects the change in the Company’s Level 3 Warrant liability for the three months ended March 31, 2021 (in thousands):

 

 

 

 

 

Warrant liability

 

Fair value as of December 31, 2020

 

 

 

 

$

19,711

 

Change in fair value

 

 

 

 

 

(7,670

)

Fair value as of March 31, 2021

 

 

 

 

$

12,041

 

 

 

As of March 31, 2021, the fair value of the long-term debt is based on Level 3 inputs and approximated its carrying value.